Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$543,670

3413 Bryan Street B, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths2,218 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$247.93 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Wine Cooler
FlooringWood, Stone

Exterior

Exterior FeaturesBalcony
Lot Size1,751 sqft

Building Information

Year Built2005
Stories3
Roof Type106
Garage Spaces2

Land Information

APN000507000101B0000
Lot Number1B
SubdivisionBryan Square Townhomes
Land UseResidential
Legal DescriptionBRYAN SQUARE TOWNHOMES BLK 1/507 LT 1B INT202400003509 DD01042024 CO-DC 0507 001 01B00 3DA0507 001
Census Tract001602
Assessed Land Value$87,550
Assessed Improvement Value$456,120
Assessment Year2025

About this property

**Downtown Views + Rooftop Terrace** Beautiful wood Floors** Low HOA dues! This spacious, corner, three story townhome is ideally situated directly across from Exall Park offering picturesque views, tranquility and green space in an urban setting. The freshly painted exterior, with lots of windows floods the interior living space with natural light. A ground floor secondary bedroom with ensuite bath is perfect for guests or private work at home space. The main living area on the 2nd floor is an open-plan layout that seamlessly connects the living room, dining area, and kitchen. A 3rd level primary suite boasts a large ensuite bathroom, custom walk-in closet and separate utility room. Don't miss the rooftop deck with unobstructed views and close proximity to downtown - 2 mins from US 75 (Central Expwy)

Investor Tools

Property Icon
$543,670
Estimated Property Value
$0Estimated Mortgage Balance
$56,874Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,299 /month
Positive
Cash Flow Estimate:
$1,100 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$999/month
$165/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,266
$543,670
2025
$87,550
$456,120
$543,670
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,266
$543,670

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nbkc Bank
Conventional
$508,250
No
First
Jan 5, 2024
Feb 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$486,796
$56,874
10%
90%
$3,048/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$3,213/mo
$-863/mo
5.2%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3413 Bryan Street B | Property Details | No Agent List