Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$449,000

NAL Estimated Property Value

3413 Dorchester Drive, Bedford, TX, 76021

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,086 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$182.14 / sqft
Year BuiltBuilt in 1989

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size8,442 sqft

Building Information

Year Built1989
Stories1
Garage Spaces2

Land Information

APN1987-8-4
Lot Number4
SubdivisionBedford Park Estates
Land UseResidential
Legal DescriptionBEDFORD PARK ESTATES BLOCK 8 LOT 4
Census Tract113623
Assessed Land Value$85,000
Assessed Improvement Value$312,501
Assessment Year2025

About this property

*Offer Deadline 5pm on Sat 2-12* Move-in ready 1 story home in the heart of the Mid-Cities area, backing to greenbelt with no direct rear neighbors. Splash your way into Summer with your own in-ground play pool with waterfall feature, grill out on your extended patio, stay cool under your custom arbor and friends can park in extended driveway. Inside features a versatile floor plan with 3 bedrooms, an oversized office with French doors, formal dining, and large living with brick WBFP. Kitchen features granite counters, abundant cabinet space, built in oven and microwave along with included fridge. Many updates including wood flooring, custom lighting, freshly painted, remodeled master bath with custom shower

Investor Tools

Property Icon
$449,000
Estimated Property Value
$347,638Estimated Mortgage Balance
$101,362Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,694 /month
Positive
Cash Flow Estimate:
$898 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$722/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,422
$397,501
2025
$85,000
$312,501
$397,501
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,422
$397,501

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Omaha
Unknown
$377,150
No
First
Mar 4, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$347,638
$101,362
22%
77%
$2,262/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,262/mo
$-142/mo
5.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bedford

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3413 Dorchester Drive | Property Details | No Agent List