Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$179,000

3420 Rufus St, Fort Worth, TX, 76119

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,395 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$175.63 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
AppliancesDishwasher, Electric Range

Exterior

Exterior FeaturesStorage
Lot Size7,296 sqft

Building Information

Year Built1952
Stories1
Garage Spaces1

Land Information

APN10070--5A
Lot Number5A
SubdivisionDorothy Place Addition
Land UseResidential
Legal DescriptionDOROTHY PLACE ADDITION LOT 5A
Census Tract104601
Assessed Land Value$21,900
Assessed Improvement Value$63,026
Assessment Year2025

About this property

Welcome to this charming inviting home in an established neighborhood. This property boasts a cozy design with plenty of natural light. Enjoy a kitchen and dining area full of custom cabinets for your convenience, granite countertops, and decorative lighting. Ceramic tile through most of the home, a spacious patio for all your gatherings, a storage shed and extra storage room, best thing yet property is fully fenced. Well maintained home, come and check it out this weekend this home will not last long! Roof is 3 years old.

Investor Tools

Property Icon
$179,000
Estimated Property Value
$42,000Estimated Mortgage Balance
$137,489Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$110/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$421
$84,926
2025
$21,900
$63,026
$84,926
No

Tax History

Year
Tax Paid
Assessed Value
2024
$421
$84,926

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Unity One Cu
Credit Line (Revolving) / Heloc
$42,000
No
First
Sep 16, 2025
Sep 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$41,511
$137,489
76%
23%
$252/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$252/mo
+$1,675/mo
12.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3420 Rufus St | Property Details | No Agent List