No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$315,000

3451 Brady Ave, Fort Worth, TX, 76109

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,538 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$204.81 / sqft
Year BuiltBuilt in 1948

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range
FlooringTile, Wood

Exterior

Exterior FeaturesDog Run, Storage, Garden
Lot Size5,149 sqft

Building Information

Year Built1948
Stories1
Garage Spaces2

Land Information

APN47320-12-1
Lot Number1
SubdivisionWindsor Place Addition
Land UseResidential
Legal DescriptionWINDSOR PLACE ADDITION BLOCK 12 LOT 1
Census Tract104202
Assessed Land Value$103,000
Assessed Improvement Value$174,032
Assessment Year2025

About this property

***MULTIPLE OFFERS RECEIVED. PLEASE SUBMIT HIGHEST AND BEST BY MONDAY, APRIL 25TH AT 12PM.*** This adorable Westcliff-area cottage makes a perfect starter home or investment property. Located on an oversized corner lot just minutes from TCU and the shops and restaurants of University Village and Bluebonnet Circle, it provides an excellent location to work, learn, and play. You'll love the original hardwood floors throughout the living areas and two spacious bedrooms. And the cute eat-in kitchen features plenty of cabinets and counter space for the home cook! The covered patio is just the place to enjoy these late spring evenings.

Investor Tools

Property Icon
$396,000
Estimated Property Value
$320,150Estimated Mortgage Balance
$90,888Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,376 /month
Positive
Cash Flow Estimate:
$792 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$546/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,571
$277,032
2025
$103,000
$174,032
$277,032
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,571
$277,032

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Conventional
$320,150
No
First
Oct 17, 2023
Nov 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$305,112
$90,888
22%
77%
$1,920/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,920/mo
$-300/mo
4.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3451 Brady Ave | Property Details | No Agent List