Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$388,129

NAL Estimated Property Value

3453 Desert Mesa Rd, Fort Worth, TX, 76262

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,904 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$130.82 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Electric Water Heater, Microwave
FlooringCarpet, Tile

Exterior

Lot Size5,223 sqft

Building Information

Year Built2002
Stories2
Garage Spaces2

Land Information

APN24317J-15-27
Lot Number27
SubdivisionLost Creek Ranch North Addn
Land UseResidential
Legal DescriptionLOST CREEK RANCH NORTH ADDN BLOCK 15 LOT 27
Census Tract113941
Assessed Land Value$65,000
Assessed Improvement Value$323,129
Assessment Year2025

About this property

Welcome to this beautiful 4 bedroom home in the established Lost Creek Ranch Addition, offering the perfect blend of modern style and everyday comfort. This fully renovated home features brand new wood-look ceramic tile flooring and carpeting, sleek granite countertops, and custom kitchen cabinetry with a spacious island. The open concept floor plan creates a seamless flow, perfect for entertaining. Enjoy beautifully updated bathrooms, fresh interior and exterior paint, and thoughtfully chosen light fixtures that elevate the home's stylish appeal. To top it off, brand new stainless steel appliances are included, making this home truly move-in ready. Don’t miss this turnkey opportunity in a great location! NISD. Closing to all major highways. Schedule a showing today, this one will not last long.

Investor Tools

Property Icon
$388,129
Estimated Property Value
$356,392Estimated Mortgage Balance
$31,737Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,329 /month
Positive
Cash Flow Estimate:
$776 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$535/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,482
$388,129
2025
$65,000
$323,129
$388,129
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,482
$388,129

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Fha
$360,597
Yes
First
Sep 22, 2025
Oct 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$356,392
$31,737
8%
92%
$2,162/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$2,162/mo
$-2/mo
6.7%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3453 Desert Mesa Rd | Property Details | No Agent List