Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$230,000

NAL Estimated Property Value

3454 Binyon Ave, Fort Worth, TX, 76133

$251,498 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,685 Sq Ft
price_per_sqft$136.5 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDishwasher, Electric Range

Exterior

Lot Size8,189 sqft

Building Information

Year Built1952
Stories1
Garage Spaces1

Land Information

APN47165-5-12
Lot Number12
SubdivisionWilshire Addition
Land UseResidential
Legal DescriptionWILSHIRE ADDITION BLOCK 5 LOT 12
Census Tract105600
Assessed Land Value$35,000
Assessed Improvement Value$195,000
Assessment Year2025

About this property

This cute house built in the 1950s has 3 bedrooms and 1.5 baths. Living area and a den to hang out in after work. The dining area is large enough for a table for 6. The utility room has the washer and the extra room off the utility room and the garage has the dryer. Original hardwood floors in the house. The house has had foundation work done, a new roof, and a fence. The air conditioner is new within the past few years. Just bring your paint and make it all your own. Very near Kellis Park for walking your dog or walking yourself. Near the TCU area, great for a first-time home buyer or as a rental.

Investor Tools

Property Icon
$230,000
Estimated Property Value
$224,284Estimated Mortgage Balance
$5,716Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$251,498
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,613
$230,000
2025
$35,000
$195,000
$230,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,613
$230,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$234,945
Yes
First
Nov 30, 2023
Dec 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,284
$5,716
2%
98%
$1,409/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,409/mo
+$611/mo
10.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3454 Binyon Ave | Property Details | No Agent List