NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$356,860

NAL Estimated Property Value

3455 Manana Drive, Dallas, TX, 75220

Off Market

3 Beds

1 Bath

1,114 Sq Ft

Single Family Residence

$233.39 / sqft

Built in 1953

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Refrigerator

FlooringCarpet, Ceramic Tile, Vinyl, Wood

Exterior

Lot Size7,330 sqft

Building Information

Year Built1953

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000521092000000

Lot Number24

SubdivisionBrownwood Park

Land UseResidential

Legal DescriptionBROWNWOOD PARK BLK C/6144 LOT 24 INT202100303110 DD10062021 CO-DC 6144 00C 02400 1006144 00C

Census Tract009802

Assessed Land Value$200,000

Assessed Improvement Value$156,860

Assessment Year2025

About this property

Charming 3-bedroom, 1 bath home is ready for its new owner! This home features bright white cabinets in the open eat-in kitchen and has been completely repainted inside. New flooring added throughout except for the beautiful original hardwood floors in living and dining room. Additional amenities include granite countertops in kitchen, new pedestal sink and toilet in bathroom with refinished tub, decorative light fixtures, and all windows replaced in 2018. Nice backyard with a 12x12 deck, perfect for outside sitting and cookouts, space galore for pets, children, family and friends. Just a few minutes from all schools. Call to view today! Dont miss the full list of updates attached in documents.

Investor Tools

$356,860

Estimated Property Value

$152,485Estimated Mortgage Balance

$204,375Estimated Equity

57% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,141 /month

Positive

Cash Flow Estimate:

$714 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$727/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,942

$356,860

2025

$200,000

$156,860

$356,860

Tax History

Year

Tax Paid

Assessed Value

2024

$6,942

$356,860

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Harmony Bank

Commercial

$160,000

First

Oct 4, 2023

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$152,485

$204,375

57%

43%

$960/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$960/mo

+$1,012/mo

6.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area