Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$1,023,459

3499 Cedar Cottage Cir, Frisco, TX, 75033

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths3,880 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.55 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Water Heater, Microwave, Double Oven
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Yard
Lot Size8,625 sqft

Building Information

Year Built2020
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR958732
Lot Number7
SubdivisionNorthwood Manor
Land UseResidential
Legal DescriptionNORTHWOOD MANOR BLK C LOT 7
Census Tract020109
Assessed Land Value$250,122
Assessed Improvement Value$773,337
Assessment Year2025

About this property

FORMER SOUTHGATE MODEL HOME IN DESIRABLE NORTHWOOD MANOR! MINUTES FROM NEW PGA AND FIELDS DEVELOPMENTS - PRIME FRISCO LOCATION! Modern luxury is given a new meaning in this outstanding home. Tall ceilings & bright open spaces greet you upon entry. Formal dining or living directly off entry, office space & guest bedroom down along with a full & half bath. The designer kitchen features gorgeous unique green cabinetry, gas range, double ovens, and oversized true farm sink. Walk in pantry, ample built-ins and desk area, make fabulous additions for any family! The spacious media & game rooms upstairs provide plenty of room for entertaining guests & family alike. Large primary suite boasts lovely wainscoting & tray ceiling, spa like ensuite providing true relaxation from the oversized free-standing tub to the separate shower, dual vanities, & stunning gold accents. Quiet cul-de-sac street & sizeable lot provide ample space for pets, kids, entertaining, & more!

Investor Tools

Property Icon
$1,023,459
Estimated Property Value
$500,000Estimated Mortgage Balance
$568,600Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,141 /month
Positive
Cash Flow Estimate:
$2,047 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$562/month
$900/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,621
$1,023,459
2025
$250,122
$773,337
$1,023,459
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,621
$1,023,459

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Credit Line (Revolving) / Heloc
$500,000
No
First
Aug 25, 2021
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$454,859
$568,600
55%
44%
$2,998/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$3,898/mo
$-1,118/mo
3.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Frisco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3499 Cedar Cottage Cir | Property Details | No Agent List