Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days58Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$8,499,999

35 W Rivercrest Dr, Houston, TX, 77042

On MarketInfo
Beds5 Beds
Baths4 Bath
Baths8,861 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$959.26 / sqft
Year BuiltBuilt in 1956

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator, Cooktop
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony
Lot Size3.52 acres

Building Information

Year Built1956
Stories2
Garage Spaces7

Land Information

APN0720820030017
Lot Number17
SubdivisionRivercrest
Land UseResidential
Legal DescriptionLT 17 BLK 3 RIVERCREST
Census Tract431002
Assessed Land Value$2,524,736
Assessed Improvement Value$1,804,364
Assessment Year2025

Investor Tools

$870,988Estimated Mortgage Balance
$3,921,012Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$51,000 /month
Positive
Cash Flow Estimate:
$17,000 /month

Interested in this property?

Nancy Almodovar

Nan & Company Properties - Corporate Office (Heights)

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$6,391/month
$3,600/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$52,729
$4,329,100
2025
$2,524,736
$1,804,364
$4,329,100
No

Tax History

Year
Tax Paid
Assessed Value
2024
$52,729
$4,329,100

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vision Bank
Unknown
$1,420,000
No
First
Jun 30, 2010
Jul 2013

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$870,988
$3,921,012
81%
18%
$8,514/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$12,114/mo
$-9,674/mo
0.6%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

35 W Rivercrest Dr | Property Details | No Agent List