1view

Owner Contacts

$525,000

NAL Estimated Property Value

350 Roscoe Dr, Fate, TX, 75087

Off Market

5 Beds

5 Bath

3,754 Sq Ft

Single Family Residence

$153.17 / sqft

Built in 2020

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Gas

Cooling

AppliancesDishwasher, Gas Cooktop, Microwave, Double Oven

FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Exterior FeaturesPrivate Yard

Lot Size7,710 sqft

Building Information

Year Built2020

Stories1

Garage Spaces2

Land Information

APNS5372-000J-0022-00-0R

Lot Number22

SubdivisionWoodcreek Phase 2-D2

Land UseResidential

Legal DescriptionWOODCREEK PHASE 2-D2, BLOCK J, LOT 22

Census Tract040406

Assessed Land Value$93,500

Assessed Improvement Value$418,034

Assessment Year2025

About this property

IMMACULATE LISTING! Located in the highly sought-after Wood Creek Master Planned Community, this gorgeous home boasts 5 spacious bedrooms as well as an additional bonus area for work or entertainment. Stunning kitchen that features a large island, with an open concept floorplan - perfect for hosting guests. Spacious bedrooms throughout, and the owner’s bathroom offers both a Jacuzzi tub large shower! Beautiful well-lights showcase the amazing curb appeal during twilight hours and, please, enjoy the large backyard while entertaining visitors. Oversized 3-car garage with ample storage and epoxy flooring. Once you leave this sanctuary, step into multiple amenity centers, parks, and proximity to schools. The community amenity centers offer various combinations of - outdoor kitchens and pools; soccer fields, playgrounds, and putting greens; dog parks with nearby ponds and a clubhouse & fitness center. Just minutes from Lake Ray Hubbard. Choose both Luxury and Lifestyle now!

Investor Tools

$525,000

Estimated Property Value

$428,596Estimated Mortgage Balance

$96,404Estimated Equity

18% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,450 /month

Positive

Cash Flow Estimate:

$1,150 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,088/month

$262/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,435

$511,534

2025

$93,500

$418,034

$511,534

Tax History

Year

Tax Paid

Assessed Value

2024

$10,435

$511,534

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Change Lending Llc

Conventional

$452,000

First

Jul 7, 2023

Aug 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$428,596

$96,404

18%

82%

$2,710/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area