Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$824,000

NAL Estimated Property Value

3501 W 6th Street, Fort Worth, TX, 76107

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,971 Sq Ft
price_per_sqft$230.56 / sqft
Year BuiltBuilt in 1928

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size9,605 sqft

Building Information

Year Built1928
Stories2
Garage Spaces2

Land Information

APN26480-1-2-30
Lot Number2
SubdivisionMonticello Addition-Fort Worth
Land UseResidential
Legal DescriptionMONTICELLO ADDITION-FORT WORTH BLOCK 1 LOT 2 & E3' LT 3
Census Tract102101
Assessed Land Value$288,180
Assessed Improvement Value$342,820
Assessment Year2025

About this property

This charming Monticello Tudor possesses a most desired modern and open floor plan and was completely remodeled in 2017. The combination of living, dining and kitchen into one voluminous area is the best feature on the first floor. The family living area is fresh, unobstructed and spacious with focus on a stacked stone fireplace, containing gas logs. Just a few steps away continues the open & airy dining room which flows into a generous kitchen, suited for the finest of gourmets. The primary bedroom and bath are on the first floor with 2 additional bedrooms, 2 baths, a loft and media room on the 2nd floor. Side street is a public alley way- giving access to main house & guest house driveways.

Investor Tools

Property Icon
$824,000
Estimated Property Value
$406,223Estimated Mortgage Balance
$417,777Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,944 /month
Positive
Cash Flow Estimate:
$1,648 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,324/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,774
$631,000
2025
$288,180
$342,820
$631,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,774
$631,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$450,000
No
First
Apr 23, 2021
May 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$406,223
$417,777
50%
49%
$2,698/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$2,698/mo
$-1,168/mo
2.2%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3501 W 6th Street | Property Details | No Agent List