Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$588,839

NAL Estimated Property Value

3503 Vista Terrace Lane, Houston, TX, 77018

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths3,085 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$194.49 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Wine Refrigerator, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Dryer, Refrigerator, Washer, Water Purifier
FlooringCarpet, Wood

Exterior

Exterior FeaturesBalcony
Lot Size2,679 sqft

Building Information

Year Built2016
Garage Spaces2

Land Information

APN1366140020011
Lot Number11
SubdivisionShepherd Oaks
Land UseResidential
Legal DescriptionLT 11 BLK 2 SHEPHERD OAKS
Census Tract531000
Assessed Land Value$233,341
Assessed Improvement Value$355,498
Assessment Year2025

About this property

Natural light fills this home through rare, unobstructed windows on one side, with no neighbors in sight. Nestled in the unique Shepherd Oaks community, you’ll be just a short walk from parks, restaurants, and coffee shops. This home offers convenient first-floor living, complete with a cozy fireplace and a backyard featuring a covered patio. The second floor, you'll find two oversized bedrooms. The primary suite includes bath with a Jacuzzi air tub, spacious closet, and a private balcony. The second bedroom with ensuite bathroom and beautiful views. The third floor will wow your guests! Relax on the rooftop deck with scenic views! Enjoy the wet bar that opens to flex space, along with another large bedroom and bathroom. You'll also find two huge storage spaces on this level. Enjoy the convenience of a whole-house water softener, kitchen reverse osmosis filtration and custom accents added throughout. The garage features custom shelving and a bike pulley.

Investor Tools

Property Icon
$588,839
Estimated Property Value
$396,718Estimated Mortgage Balance
$192,121Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,600 /month
Positive
Cash Flow Estimate:
$1,200 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,014/month
$1,725/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,224
$588,839
2025
$233,341
$355,498
$588,839
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,224
$588,839

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Conventional
$402,000
No
First
Aug 28, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$396,718
$192,121
32%
67%
$2,411/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$4,136/mo
$-2,414/mo
3.5%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3503 Vista Terrace Lane | Property Details | No Agent List