No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$455,000

3504 Brookside Dr, Wylie, TX, 75098

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,531 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$179.77 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Laminate

Building Information

Year Built2001
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR-4272-00A-0180-1
Lot Number18
SubdivisionSage Creek Phase I (Cwy)
Land UseResidential
Legal DescriptionSAGE CREEK PHASE I (CWY), BLK A, LOT 18
Census Tract031331
Assessed Land Value$125,000
Assessed Improvement Value$311,643
Assessment Year2025

About this property

ORIGINAL OWNERS! This well-maintained home, built by Ashton Woods originally as a unique spec offering, features the only floor plan of its kind in this area. Recent 2025 updates include the roof, gutters, fence stain, carpet, interior paint (partial) along with 2023 exterior paint and more. Smart thermostats add modern convenience, and the 2021 smart sprinkler system has an app that adjusts according to the weather. Two forty-gallon water heaters. Upstairs hallway has a built-in desk area that overlooks the downstairs. Located in highly-rated Wylie ISD, the Sage Creek neighborhood offers amenities including a community pool, splash pad, club house, greenbelt, playgrounds, park and sports courts including pickleball, basketball, tennis and sand volleyball. Enjoy the back yard outdoor space under a covered patio and this well-kept home inside and out!

Investor Tools

Property Icon
$436,643
Estimated Property Value
$356,000Estimated Mortgage Balance
$85,849Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,730 /month
Positive
Cash Flow Estimate:
$910 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$743/month
$129/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,733
$436,643
2025
$125,000
$311,643
$436,643
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,733
$436,643

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Uif Corp
Purchase Money Mortgage
$356,000
No
First
Jul 24, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$350,794
$85,849
19%
80%
$2,135/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,264/mo
+$1,076/mo
9.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Wylie

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3504 Brookside Dr | Property Details | No Agent List