B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$461,044

NAL Estimated Property Value

3504 Misty Meadow Dr, Dallas, TX, 75287

Off Market

3 Beds

3 Bath

1,910 Sq Ft

Single Family Residence

$232.98 / sqft

Built in 1997

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave

FlooringCeramic Tile, Wood

Exterior

Private Pool

Lot Size6,730 sqft

Building Information

Year Built1996

Stories1

Roof Type105

Garage Spaces1

Land Information

APNR172378

Lot Number43

SubdivisionMeadow Glen Ph 2b

Land UseResidential

Legal DescriptionMEADOW GLEN PH 2B BLK 9/8752 LOT 43

Census Tract021637

Assessed Land Value$114,444

Assessed Improvement Value$346,600

Assessment Year2025

About this property

WELCOME HOME to these one and a half stories in a desirable Dallas location, rare find an AMAZING BACKYARD+GORGEOUS POOL FOR YOUR KIDS AND YOUR FAMILY EITHER SUMMER OR WINTER, GO HAVE A LOOK AND UNDERSTAND WHY I SAY THAT. NEXT IS A SPECTACULAR MEDIA ROOM COULD CONVERT TO A PRIVATE GUEST SUITE AND UNIQUE-PRIVATED BALCONY IN THE NEIGHBORHOOD, new paint, the Countertop of the Master bathroom, and the second bathroom are just upgraded. The Kitchen has been updated with Granite Countertops. Custom Built-in Cabinets in the dining room AND 1 YEAR ROOF 2021. Quiet neighborhood within 10 MINUTES TO RETAIL SHOPS.

Investor Tools

$461,044

Estimated Property Value

$362,547Estimated Mortgage Balance

$98,497Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,766 /month

Positive

Cash Flow Estimate:

$922 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$263/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$853

$461,044

2025

$114,444

$346,600

$461,044

Tax History

Year

Tax Paid

Assessed Value

2024

$853

$461,044

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nations Reliable Lending Llc

Conventional

$387,000

First

Dec 19, 2022

Jan 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$362,547

$98,497

21%

79%

$2,321/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,220/mo

$2,321/mo

$-101/mo

5.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area