Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A+
NoAgentList RatingHow are grades calculated? Info

$438,000

3505 Cedarhurst Drive, Dallas, TX, 75233

$523,047 ARVInfo
Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths3,024 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$144.84 / sqft
Year BuiltBuilt in 1953

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesFire Pit, Lighting, Storage
Lot Size14,477 sqft

Building Information

Year Built1953
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000659875000000
Lot Number7
SubdivisionLudlow Conner
Land UseResidential
Legal DescriptionLUDLOW CONNER BLK 3/6972 LT 7 INT202000245832 DD08312020 CO-DC 6972 003 00700 2DA6972 003
Census Tract010806
Assessed Land Value$70,000
Assessed Improvement Value$511,240
Assessment Year2025

About this property

Located in Kiestwood Estates this one of a kind gem has had the same owner since 1960. Updates while maintaining the original charm include granite and large island in kitchen, updated bathrooms and a luxurious master suite added in 2014. Boasting just over 3000SF this home offers 3 bedrooms, one with built ins and Murphy bed, 2.5 bathrooms, a see thru fireplace in master, formal areas and a family room with fireplace. A large 2 car garage with workshop and storage shed. The outdoor oasis offers mature landscaping, a koi pond and large rock fireplace as well as 3 different patios to enjoy (2 covered) Home has wired security system with cameras and monitors which remain with home. You will not be disappointed!

Investor Tools

Property Icon
$581,240
Estimated Property Value
$0Estimated Mortgage Balance
$233,474Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$523,047
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,487 /month
Positive
Cash Flow Estimate:
$1,162 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$829/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,043
$581,240
2025
$70,000
$511,240
$581,240
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,043
$581,240

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$364,906
No
First
Oct 24, 2023
Nov 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$347,766
$233,474
40%
60%
$2,188/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,188/mo
$-216/mo
4.1%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3505 Cedarhurst Drive | Property Details | No Agent List