1view

Owner Contacts

$182,570

NAL Estimated Property Value

3505 Delafield Lane, Dallas, TX, 75227

Off Market

3 Beds

1 Bath

1,064 Sq Ft

Single Family Residence

$136.28 / sqft

Built in 1949

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesGas Range, Other

FlooringHardwood

Exterior

Lot Size10,114 sqft

Building Information

Year Built1949

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000537649000000

Lot Number18

SubdivisionKirkdale

Land UseResidential

Legal DescriptionKIRKDALE BLK 3/6215 LOT 18 INT202200163588 DD06082022 CO-DC 6215 003 01800 3006215 003

Census Tract009001

Assessed Land Value$90,000

Assessed Improvement Value$92,570

Assessment Year2025

About this property

INVESTOR SPECIAL! Great Rental Property or Flip! This is a Nice home in a great neighborhood with lots restaurants and retail stores at your doorstep. Only 10 minutes away from downtown Dallas, shopping and entertainment. Bring your ideas and imagination, This house has lots of potential . An investor could rent this property out or rehab and sell it for profit. Many surrounding homes in neighborhood have been completely remodeled. This is a DEAL! It won’t last long at this price. Selling AS-IS NO REPAIRS

Investor Tools

$182,570

Estimated Property Value

$176,096Estimated Mortgage Balance

$6,474Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,095 /month

Positive

Cash Flow Estimate:

$365 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$407/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,970

$182,570

2025

$90,000

$92,570

$182,570

Tax History

Year

Tax Paid

Assessed Value

2024

$3,970

$182,570

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Blake Ingram Enterprises Inc

Purchase Money Mortgage

$190,000

First

Jun 8, 2022

Dec 2038

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$176,096

$6,474

96%

$1,140/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,140/mo

+$832/mo

13.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area