B+

NoAgentList RatingHow are grades calculated?

111Days on Market

1view

$300,000

3506 Dunbar St, Dallas, TX, 75215

On Market

4 Beds

2 Bath

1,728 Sq Ft

Single Family Residence

$173.61 / sqft

Built in 1925

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityVacant Homes

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Bathrooms Half 1

Heating Gas

Cooling

AppliancesDishwasher, Electric Range

Building Information

Year Built1925

Stories1

Roof Type105

Land Information

APN00000189109000000

SubdivisionWheatley Place

Land UseResidential

Legal DescriptionWHEATLEY PLACE BLK 1/1960 LOT 20 VOL79094/1278 EX042679 CO-DALLAS 1960 001 020 1001960 001

Census Tract003700

Assessment Year2025

About this property

Step into a seamless blend of 1920s character and 2026 sophistication. Located in the heart of a rapidly appreciating historic district. This 1728 sqft, 4 bed, 2 bath residence has been stripped to the studs and reimagined for the modern lifestyle while honoring its architectural roots. Nestled on a quiet, tree-lined street just minutes from Fair Park, the Cedars, and Downtown Dallas, you are perfectly positioned to enjoy the city’s best dining, art, and entertainment. Experience the pride of owning a piece of Dallas history without the historic home maintenance headaches. Contact today to schedule your showing.

Investor Tools

$252,847Estimated Mortgage Balance

$44,552Estimated Equity

14% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,800 /month

Positive

Cash Flow Estimate:

$600 /month

Interested in this property?

Tara Miller

Andrew Arroyo Real Estate Inc.

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$389/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,188

$123,240

2025

N/A

$123,240

Tax History

Year

Tax Paid

Assessed Value

2024

$3,188

$123,240

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Oakwood Bank

Commercial

$100,000

First

Aug 31, 2024

Sep 2025

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$252,847

$44,153

14%

85%

$1,560/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,560/mo

+$5/mo

6.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area