Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$405,400

3507 Worley Dr, Missouri City, TX, 77459

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,986 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$140.32 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher

Exterior

Lot Size9,683 sqft

Building Information

Year Built2018
Garage Spaces2

Land Information

APN5680-09-002-0010-907
Lot Number1
SubdivisionOlympia Estates Sec 9
Land UseResidential
Legal DescriptionOLYMPIA ESTATES SEC 9, BLOCK 2, LOT 1
Census Tract670903
Assessed Land Value$54,080
Assessed Improvement Value$351,320
Assessment Year2025

About this property

Welcome Home to this well maintained, ready to Move in, beautiful home on a very large corner lot . This 4 bedrooms 3.5 bathroom home has high ceilings off the entry and family room .The charming crystal chandelier adds elegance to the entry foyer. The house has been professionally cleaned just before listing!! Brand new Water softener, ceiling fans in all bedrooms and in the covered patio, plumbing and gas connections in the patio, high power kitchen range hood etc are some of the highlights of this stunning home . The formal living/study, can be the fifth bedroom as it has a closet. This house has both the formal dining and the living room and has a spacious game room too. Ideally located with easy access to major highways and shopping .MAKE IT YOURS: MAKE IT HAPPEN!!

Investor Tools

Property Icon
$405,400
Estimated Property Value
$380,000Estimated Mortgage Balance
$46,922Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,514 /month
Positive
Cash Flow Estimate:
$838 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$732/month
$399/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,762
$405,400
2025
$54,080
$351,320
$405,400
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,762
$405,400

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mega Capital Funding Inc
Conventional
$380,000
No
First
Apr 14, 2023
May 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$358,478
$47,522
11%
88%
$2,279/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,678/mo
+$662/mo
9.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Missouri City

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3507 Worley Dr | Property Details | No Agent List