A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$640,950

NAL Estimated Property Value

3509 Jubilee Trail, Dallas, TX, 75229

Off Market

3 Beds

3 Bath

2,222 Sq Ft

Single Family Residence

$166.47 / sqft

Built in 1962

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters

Lot Size15,247 sqft

Building Information

Year Built1962

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000592717000000

Lot Number1

SubdivisionKenilworth

Land UseResidential

Legal DescriptionKENILWORTH ESTATES BLK 2/6439 LOT 1 JUBILEE TRAIL & SONNET DR INT201900090773 DD04102019 CO-DC 6439 002 00100 1006439 002

Census Tract009607

Assessed Land Value$450,000

Assessed Improvement Value$190,950

Assessment Year2025

About this property

Large corner lot with gorgeous mature trees. Lots of potential!! Incredible opportunity in Kenilworth Estates.This home features an open living area with mantled fireplace, plantation shutters, laminate floors and doors leading to outdoor deck and spacious backyard.Side entry garage, a circle drive easy for RV parking and a huge workshop with another side single garage.

Investor Tools

$640,950

Estimated Property Value

$426,534Estimated Mortgage Balance

$214,416Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,846 /month

Positive

Cash Flow Estimate:

$1,282 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,265/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,980

$640,950

2025

$450,000

$190,950

$640,950

Tax History

Year

Tax Paid

Assessed Value

2024

$11,980

$640,950

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Inwood National Bank

Conventional

$472,500

First

Apr 14, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$426,534

$214,416

33%

67%

$2,833/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,833/mo

$-861/mo

3.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area