B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$333,000

NAL Estimated Property Value

3509 Lasso Rd, Fort Worth, TX, 76262

Off Market

3 Beds

3 Bath

2,236 Sq Ft

Single Family Residence

$149.82 / sqft

Built in 2001

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range

FlooringCarpet, Laminate, Tile

Exterior

Exterior FeaturesRain Gutters

Lot Size5,497 sqft

Building Information

Year Built2001

Stories2

Garage Spaces2

Land Information

APN24319-8-14

Lot Number14

SubdivisionLost Spurs Addition

Land UseResidential

Legal DescriptionLOST SPURS ADDITION BLOCK 8 LOT 14

Census Tract113941

Assessed Land Value$65,000

Assessed Improvement Value$251,000

Assessment Year2025

About this property

Nestled in the heart of Fort Worth, TX, this 3-bed, 2.5-bath gem awaits its new owners at 3509 Lasso Rd. Home features large open-concept design downstairs, complemented by a bonus living area upstairs. Discover serenity in the large master suite, complete with dual sinks, a separate shower, and a luxurious tub. Generously sized bedrooms with walk-in closets offer ample space for personalization. Newer floors, paint, and countertops elevate the interior ambiance, blending style with practicality. Water heater is 3 years old. Outside, a fenced yard and open patio invite you to enjoy the Texas sunshine and entertain guests. This residence isn't just about the home—it's about the lifestyle. Enjoy the convenience of a short distance to elementary and middle schools, while an 8.5-acre city park, complete with a playground, sits just around the corner, perfect for outdoor adventures and family fun. Embrace the epitome of comfort, convenience, and community in this Fort Worth haven. NO SELLER FINANCING, SUB TO OR CREATIVE FINANCING OPTIONS WILL BE CONSIDERED

Investor Tools

$333,000

Estimated Property Value

$331,751Estimated Mortgage Balance

$1,249Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,010 /month

Positive

Cash Flow Estimate:

$670 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$459/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,838

$316,000

2025

$65,000

$251,000

$316,000

Tax History

Year

Tax Paid

Assessed Value

2024

$3,838

$316,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First United Bank & Trust Co

$336,675

Yes

First

Jul 7, 2025

Aug 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$331,751

$1,249

100%

$2,019/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,160/mo

$2,019/mo

+$141/mo

7.8%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area