Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$876,000

NAL Estimated Property Value

3509 Pinnacle Bay Point, Little Elm, TX, 75068

Off MarketInfo
Baths0 Bath
Baths2,946 Sq Ft
Unimproved LandUnimproved Land

Highlights

Interior

Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size1.18 acres

Building Information

Year Built2023
Stories2
Roof Type105
Garage Spaces5

Land Information

APNR199670
Lot Number1
SubdivisionBay Ridge Estates Ph One
Land UseCommercial
Legal DescriptionBAY RIDGE ESTATES PH ONE BLK A LOT 1
Census Tract020115
Assessed Land Value$241,628
Assessed Improvement Value$521,271
Assessment Year2025

About this property

No time limit to build. Can buy and hold or build now. Come and build your dream home nestled in the trees of this exclusive lakefront neighborhood with unique upscale custom homes on minimum one-acre lots. Space has been cleared and staked on the lot to show where the house could be built surrounded by trees which affords privacy on all sides. Elec. & Water avail onsite. The site is located near some of Little Elm's best attractions that take advantage of the lake. Lot is owned by a builder and attached blueprints were designed specifically for this lot but others are available. You can also purchase the lot and bring your own builder.

Investor Tools

Property Icon
$876,000
Estimated Property Value
$473,922Estimated Mortgage Balance
$402,078Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,256 /month
Positive
Cash Flow Estimate:
$1,752 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,246/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,575
$762,899
2025
$241,628
$521,271
$762,899
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,575
$762,899

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Building Or Construction Loan
$505,000
No
First
Jan 9, 2023
Apr 2024

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$473,922
$402,078
45%
54%
$3,028/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,750/mo
$3,228/mo
+$522/mo
5.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Little Elm

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3509 Pinnacle Bay Point | Property Details | No Agent List