NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$440,910

NAL Estimated Property Value

3510 Kiestcrest Dr, Dallas, TX, 75233

Off Market

3 Beds

2 Bath

2,178 Sq Ft

Single Family Residence

$169.88 / sqft

Built in 1962

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Range, Plumbed For Ice Maker

FlooringCarpet, Vinyl

Exterior

Lot Size10,000 sqft

Building Information

Year Built1962

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000656470000000

Lot Number17

SubdivisionKiest Forest

Land UseResidential

Legal DescriptionKIEST FOREST BLK E/6957 LT 17 INT202200117590 DD04252022 CO-DC 6957 00E 01700 2006957 00E

Census Tract010807

Assessed Land Value$40,000

Assessed Improvement Value$400,910

Assessment Year2025

About this property

Mid-century modern curb appeal and stunning interiors meet in beautiful, hilly Kiest Forest. This newly renovated home features an expansive open floor plan, updated vinyl plank flooring and a large, modern kitchen. In the primary bedroom, discover a walk-in closet and ensuite bathroom, featuring floor-to-ceiling marble tile and modern, minimalist fixtures. The large backyard features a covered patio and privacy fence, leading directly to picturesque Kiestwood Trail.

Investor Tools

$440,910

Estimated Property Value

$329,717Estimated Mortgage Balance

$111,193Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,645 /month

Positive

Cash Flow Estimate:

$882 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$740/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,672

$440,910

2025

$40,000

$400,910

$440,910

Tax History

Year

Tax Paid

Assessed Value

2024

$6,672

$440,910

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$357,050

First

Apr 25, 2022

May 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$329,717

$111,193

25%

75%

$2,141/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,141/mo

$-169/mo

5.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area