1view

Owner Contacts

$405,780

NAL Estimated Property Value

3510 Morris St, Dallas, TX, 75212

Off Market

4 Beds

2 Bath

1,826 Sq Ft

Single Family Residence

$224.48 / sqft

Built in 2024

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Microwave

FlooringCarpet, Tile

Exterior

Lot Size6,573 sqft

Building Information

Year Built2024

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000683308000000

Lot Number3

SubdivisionWestmoreland Park No 2

Land UseResidential

Legal DescriptionWESTMORELAND PARK NO 2 BLK 17/7145 LT 3 INT202400116274 DD05302024 CO-DC 7145 017 00300 2007145 017

Census Tract010500

Assessed Land Value$95,000

Assessed Improvement Value$310,780

Assessment Year2025

About this property

This modern new construction home in West Dallas offers 4 bedrooms and 2 bathrooms. Located near Trinity Groves, Bishop Arts, and Downtown Dallas, convenience is at your doorstep. The interior features a spacious living area with a modern and cozy fireplace. The kitchen has ample storage space with beautiful custom cabinetry and an island for extra seating. The bedrooms are generously sized, with the primary bedroom featuring an en-suite bath and a large walk-in closet. Outside, the home offers a large backyard, great for entertaining or simply relaxing in the Texas sun.

Investor Tools

$405,780

Estimated Property Value

$378,732Estimated Mortgage Balance

$27,048Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,459 /month

Positive

Cash Flow Estimate:

$820 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$346/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,123

$405,780

2025

$95,000

$310,780

$405,780

Tax History

Year

Tax Paid

Assessed Value

2024

$2,123

$405,780

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

The American National Bank Of Texas

Conventional

$392,850

First

May 30, 2024

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$378,732

$27,048

93%

$2,356/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,356/mo

+$216/mo

7.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area