Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,001,000

NAL Estimated Property Value

3513 Belmont Street, Denton, TX, 76210

$1,038,933 ARVInfo
Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,977 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$120.55 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

Off-Market ListARV FlipHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Slate, Wood

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size16,801 sqft

Building Information

Year Built1998
Stories2
Roof Type105
Garage Spaces3

Land Information

APNR191750
Lot Number7
SubdivisionEstates Of Forrestridge Sec 2
Land UseResidential
Legal DescriptionESTATES OF FORRESTRIDGE SEC 2 BLK F LOT 7
Census Tract021304
Assessed Land Value$176,400
Assessed Improvement Value$700,409
Assessment Year2025

About this property

Fabulous cust home sits on .386 acre lot shaded by mature trees w an impressive 2 story covered patio. Spaces abound w 4 beds, 4 full baths, 2 living areas, including huge gameroom, 2 studies & 3 car garage. Soaring ceilings, wood flrs, cust woodwork, 2 staircases, lots of built-ins, arched entryways & more! With almost 5000 sq ft of living space, this thoughtfully designed, open concept plan utilizes every inch of space. Kit w-granite, BI fridge, gas cooktop, dbl ovens, island w prep sink, butlers pantry & slate floor. Study w BIs & Fr doors. Mbath w sep vanities, jetted tub & cust WIC. Upstairs, huge gameroom, 2nd study w BI desk, 3 lg beds, 2 w WIC and 2 full baths. Plenty of room for pool & space for play

Investor Tools

Property Icon
$1,001,000
Estimated Property Value
$308,400Estimated Mortgage Balance
$692,600Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,038,932
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,006 /month
Positive
Cash Flow Estimate:
$2,002 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,598/month
$75/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,172
$876,809
2025
$176,400
$700,409
$876,809
No

Tax History

Year
Tax Paid
Assessed Value
2024
$14,172
$876,809

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Certainty Home Loans Llc
Conventional
$350,000
No
First
Apr 9, 2020
May 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,400
$692,600
69%
31%
$2,099/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$2,174/mo
+$946/mo
3.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Denton

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3513 Belmont Street | Property Details | No Agent List