NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$186,180

NAL Estimated Property Value

3514 Kenilworth St, Dallas, TX, 75210

Off Market

3 Beds

2 Bath

1,323 Sq Ft

Single Family Residence

$102.04 / sqft

Built in 1941

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Heating Gas

Cooling

AppliancesOther

FlooringWood

Exterior

Lot Size6,250 sqft

Building Information

Year Built1941

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000201622000000

SubdivisionMorningside No 2 Revised

Land UseResidential

Legal DescriptionMORNINGSIDE NO 2 REVISED BLK B/2130 LT 8 INT202200213380 DD08022022 CO-DC 2130 00B 00800 1002130 00B

Census Tract020800

Assessment Year2025

About this property

INVESTOR SPECIAL! Great Rental Property or Flip! This is a Nice home in a great neighborhood with Fair Park and Dallas Cultural Center at your doorstep. Close to Downntown Dallas, shopping and entertainment. Bring your ideas and imagination. This house has lots of potential and pretty much needs a Complete Rehab. An investor could rent this property out or rehab and sell it for profit. Many surrounding homes in neighborhood have been completely remodeled. This is a DEAL! It won’t last long at this price. Selling AS-IS. Investors Special.

Investor Tools

$186,180

Estimated Property Value

$916,307Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,117 /month

Positive

Cash Flow Estimate:

$372 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$385/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,685

$186,180

2025

N/A

$186,180

Tax History

Year

Tax Paid

Assessed Value

2024

$3,685

$186,180

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rflf 4 Llc

Commercial

$973,000

First

Mar 6, 2023

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$916,307

N/A

492%

$5,834/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$5,834/mo

$-3,262/mo

16.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area