Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$216,000

NAL Estimated Property Value

3514 N Terry Street, Fort Worth, TX, 76106

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,084 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$216.79 / sqft
Year BuiltBuilt in 1961

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCeramic Tile, Laminate

Exterior

Lot Size6,247 sqft

Building Information

Year Built1961
Stories1

Land Information

APN14570-41-5
Lot Number5
SubdivisionFostepco Heights Addition
Land UseResidential
Legal DescriptionFOSTEPCO HEIGHTS ADDITION BLOCK 41 LOT 5
Census Tract100202
Assessed Land Value$43,750
Assessed Improvement Value$164,308
Assessment Year2025

About this property

Beautifully updated home all New Sheetrock, Paint, Plumbing, Electrical, Roof, HVAC, Lifetime Warranty on foundation, New Granite Countertops, New Cabinets, New Doors, New Windows, Insulation, and New fence! A must see before its gone with great location only a 4 minute drive from the stock yards and 10 min from Downtown Fort Worth! Easy access to backyard with vehicle as well since there is a wide gate.

Investor Tools

Property Icon
$216,000
Estimated Property Value
$160,195Estimated Mortgage Balance
$55,805Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$354/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,167
$208,058
2025
$43,750
$164,308
$208,058
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,167
$208,058

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$171,000
No
First
Dec 2, 2022
Jan 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,195
$55,805
25%
74%
$1,026/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,026/mo
+$430/mo
8.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3514 N Terry Street | Property Details | No Agent List