NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$459,900

3515 Northaven Road, Dallas, TX, 75229

$538,563 ARV

Off Market

4 Beds

3 Bath

2,485 Sq Ft

Single Family Residence

$185.07 / sqft

Built in 1960

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Microwave

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters, Storage

Lot Size14,153 sqft

Building Information

Year Built1960

Stories1

Roof Type105

Land Information

APN00000592954000000

Lot Number2

SubdivisionKenilworth

Land UseResidential

Legal DescriptionKENILWORTH ESTATES 3RD INST BLK 6/6439 LOT 2 INT202000128813 DD05122020 CO-DC 6439 006 00200 1006439 006

Census Tract009607

Assessed Land Value$450,000

Assessed Improvement Value$175,580

Assessment Year2025

About this property

Priced to sell! In the heart of North Dallas just blocks from Northaven Trail, this meticulously remodeled home is all about open concept living. New Oak floors and bay windows lead to a large formal dining area, two cozy living rooms and a bright kitchen enhanced with new stainless-steel appliances, quartz counter tops and shaker cabinets. With 4 bedrooms including a mother-in-law suite, 3 bathrooms and a master walk-in shower, this gem has a huge backyard with a pool perfect for lazy days and family BBQS. Easy access to the Tollway, 635, shopping and dining at the Dallas Galleria and close to the exceptional Hockaday and Lamplighter private schools.

Investor Tools

$661,000

Estimated Property Value

$0Estimated Mortgage Balance

$303,440Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$538,563

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,966 /month

Positive

Cash Flow Estimate:

$1,322 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,274/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,988

$625,580

2025

$450,000

$175,580

$625,580

Tax History

Year

Tax Paid

Assessed Value

2024

$11,988

$625,580

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sfmc Lp

Conventional

$404,950

First

May 12, 2020

Jun 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$357,560

$303,440

45%

54%

$2,428/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,428/mo

+$144/mo

4.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area