Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$274,378

NAL Estimated Property Value

3515 Schwartz Ave, Fort Worth, TX, 76106

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,390 Sq Ft
price_per_sqft$161.73 / sqft
Year BuiltBuilt in 1946

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
AppliancesDishwasher, Electric Range, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCeramic Tile, Laminate

Exterior

Lot Size5,397 sqft

Building Information

Year Built1946

Land Information

APN10000-10-11
Lot Number11
SubdivisionDixie Wagon Mfg Co Addition
Land UseResidential
Legal DescriptionDIXIE WAGON MFG CO ADDITION BLOCK 10 LOT 11
Census Tract100201
Assessed Land Value$37,800
Assessed Improvement Value$236,578
Assessment Year2025

About this property

Come check out this renovated two-story home! This house has a large front porch out in front. 4 bedrooms 2 bathrooms with laminate floors throughout the house and ceramic in the bathrooms. The kitchen has granite countertops with new appliances. Comes with a laundry room. Good size backyard. Near the stockyard. You don't want to miss this!

Investor Tools

Property Icon
$274,378
Estimated Property Value
$216,372Estimated Mortgage Balance
$58,006Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,646 /month
Positive
Cash Flow Estimate:
$549 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,355
$274,378
2025
$37,800
$236,578
$274,378
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,355
$274,378

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$234,740
No
First
Mar 10, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,372
$58,006
21%
79%
$1,408/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,408/mo
+$519/mo
8.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3515 Schwartz Ave | Property Details | No Agent List