Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$128,308

NAL Estimated Property Value

3517 College Ave, Fort Worth, TX, 76110

$166,800 ARVInfo
Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,316 Sq Ft
price_per_sqft$94.98 / sqft
Year BuiltBuilt in 1938

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
AppliancesElectric Cooktop, Refrigerator, None

Exterior

Lot Size5,750 sqft

Building Information

Year Built1938
Stories1
Garage Spaces1

Land Information

APN46905-2-5
Lot Number5
SubdivisionWillie & Denham Addition
Land UseResidential
Legal DescriptionWILLIE & DENHAM ADDITION BLOCK 2 LOT 5
Census Tract104701
Assessed Land Value$34,500
Assessed Improvement Value$93,808
Assessment Year2025

About this property

Investor special! Great rehab opportunity 1.8 miles from TCU. This will need a full rehab, top to bottom. It will not qualify for any financing other than hard money lending. Don't miss this

Investor Tools

Property Icon
$128,308
Estimated Property Value
$0Estimated Mortgage Balance
$128,308Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$166,800
Rent-to-Value Ratio: 0.72%
Rent Estimate
$770 /month
Positive
Cash Flow Estimate:
$257 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$79/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$301
$128,308
2025
$34,500
$93,808
$128,308
No

Tax History

Year
Tax Paid
Assessed Value
2024
$301
$128,308

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
World S/L
N/A
$15,000
N/A
First
Oct 25, 1995
Nov 2025

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$128,308
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
N/A
+$1,456/mo
13.6%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3517 College Ave | Property Details | No Agent List