Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$407,690

3517 Tierra Bahia Dr, El Paso, TX, 79938

Under ContractInfo
Beds3 Beds
Baths3 Bath
Baths2,817 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$144.72 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesRange, Dishwasher, Free-Standing Gas Oven, Range Hood
FlooringLaminate, Carpet

Exterior

Private PoolPrivate Pool
Lot Size8,200 sqft

Building Information

Year Built2006
Roof Type105
Garage Spaces1

Land Information

APNT287-999-1280-3100
Lot Number31
SubdivisionTierra Del Este Unit 31
Land UseResidential
Legal Description128 TIERRA DEL ESTE #31 (AMENDING)LOT 31 (8200.09 SQ FT)
Census Tract010353
Assessed Land Value$33,948
Assessed Improvement Value$373,742
Assessment Year2025

About this property

Spacious two-story home offering comfort and functionality. Upon entry, you're welcomed by a large living area with high ceilings that provide an open, airy feel. The kitchen is fully equipped with ample cabinet and counter space, perfect for meal prep and entertaining. The primary bedroom is located downstairs and features a large walk-in closet and an ensuite bath with soaking tub and separate shower. Upstairs, a spacious loft offers flexibility for a game room, play area, or second living space. All additional bedrooms are upstairs, providing room for everyone. The backyard includes a covered patio ideal for outdoor dining, and a swimming pool perfect for relaxing on warm evenings. Located in an established neighborhood with easy access to schools, shopping, and major roads.Home needs some work and is priced accordingly. To be sold in present condition.

Investor Tools

Property Icon
$407,690
Estimated Property Value
$11,400Estimated Mortgage Balance
$396,422Estimated Equity
97% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,446 /month
Positive
Cash Flow Estimate:
$815 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,044/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,494
$407,690
2025
$33,948
$373,742
$407,690
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,494
$407,690

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gem Capital Llc
Stand Alone Second / Subordinate Position
$11,400
No
First
Sep 26, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$11,268
$396,422
97%
3%
$69/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$69/mo
+$1,631/mo
5.0%

Learn About the Market: Opportunity in El Paso

Local Market Pages

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore Texas Explore This Area
Population Growth

Population Growth

0.6%

Net Migration

Net Migration

Stable

Median Home Price

Median Home Price

$184,500

Unemployment Rate

Unemployment Rate

4.0%

Price Trend

Price Trend

+1.6% YoY

New Permits

New Permits

Dynamic Permit Feed

City: El Paso

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3517 Tierra Bahia Dr | Property Details | No Agent List