A+

NoAgentList RatingHow are grades calculated?

53Days on Market

1view

$119,900

$149,900

3519 Parnell St, Dallas, TX, 75215

$155,870 ARV

On Market

Price Drop

3 Beds

1 Bath

1,372 Sq Ft

Single Family Residence

$87.39 / sqft

Built in 1910

Property Lead Type:

Off-Market ListMust-SellDeal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Heating Gas

Cooling

AppliancesNone

Exterior

Lot Size6,750 sqft

Building Information

Year Built1910

Stories1

Roof Type105

Land Information

APN00000143134000000

Lot Number5

SubdivisionRussell Realty Co Colonial Hill

Land UseResidential

Legal DescriptionRUSSELL REALTY CO COLONIAL HILL BLK 8/1181 LT 5 PR-18-03284-3 DOD09202018 CO-DC 1181 008 00500 1DA1181 008

Census Tract020900

Assessed Land Value$67,500

Assessed Improvement Value$21,770

Assessment Year2025

About this property

Prime opportunity! This property is a great fit for a buyer with a vision for renovation or an investor looking to build from the ground up. The surrounding neighborhood is experiencing new construction and redevelopment throughout. The home features 3 bedrooms, 1 bathroom, and approximately 1,372 square feet, originally built in 1910. Conveniently located near Downtown Dallas, Dallas Love Field, Fair Park, and the Dallas Farmers Market, this property offers easy access to dining, entertainment, and a vibrant lifestyle.

Investor Tools

$0Estimated Mortgage Balance

$148,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$155,870

Rent-to-Value Ratio: 0.72%

Rent Estimate

$888 /month

Positive

Cash Flow Estimate:

$296 /month

Interested in this property?

Dorman Nelson

Dorman Realtors, LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$187/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,507

$89,270

2025

$67,500

$21,770

$89,270

Tax History

Year

Tax Paid

Assessed Value

2025

$1,507

$89,270

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$148,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

N/A

+$1,972/mo

16.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area