Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$2,366,000

NAL Estimated Property Value

3520 Gillespie St, Dallas, TX, 75219

$3,075,800 ARVInfo
Off MarketInfo
Beds4 Beds
Baths6 Bath
Baths5,560 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$467.45 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListARV FlipAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 5Bathrooms Full 5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Microwave, Double Oven, Tankless Water Heater, Wine Cooler
FlooringHardwood, Marble, Stone

Exterior

Exterior FeaturesBalcony, Rain Gutters, Outdoor Grill
Lot Size5,165 sqft

Building Information

Year Built2015
Stories3
Roof Type111
Garage Spaces2

Land Information

APN001030000A12B0000
Lot Number12B
SubdivisionRegents Manor
Land UseResidential
Legal DescriptionREGENTS MANOR BLK A/1030 LT 12B INT202200310441 DD12072022 CO-DC 1030 00A 12B00 3DA1030 00A
Census Tract000502
Assessed Land Value$255,100
Assessed Improvement Value$2,090,900
Assessment Year2025

About this property

Secured by a gated entry in the exclusive Regents Park enclave near the Mansion on Turtle Creek, this 2016 custom home offers the very best in design, quality finishes and low maintenance living. Uniquely positioned adjacent to a private sculpture garden, the serene setting affords beautiful views. Arched windows bathe the kitchen and keeping room with natural light. A fireplace, Wolf appliances, farm sink, and large island with freezer drawers and Madagascar granite countertops grace this lovely space. The sumptuous primary suite includes a fireplace, his and her spa-inspired baths, and 2 large custom walk-in closets. A cozy reading nook and bar area open to the large covered veranda. With a fireplace, remote controlled screens, and a downtown view, this is a wonderful year-round entertaining area. Savant electronics system, elevator, 4 fireplaces, RH chandeliers, Hudson lighting, gas generator, pipe burst system, and central vac are among the many amenities of this exceptional home.

Investor Tools

Property Icon
$2,366,000
Estimated Property Value
$3,136,339Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$3,075,800
Rent-to-Value Ratio: 0.72%
Rent Estimate
$15,594 /month
Positive
Cash Flow Estimate:
$5,198 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,573/month
$665/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$55,051
$2,346,000
2025
$255,100
$2,090,900
$2,346,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$55,051
$2,346,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Diana Lee Foster
Stand Alone Second / Subordinate Position
$3,150,000
No
First
Feb 19, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$3,136,339
N/A
0%
133%
$18,886/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$19,551/mo
$-15,981/mo
1.8%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3520 Gillespie St | Property Details | No Agent List