Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$515,000

3521 Beekman Dr, Fort Worth, TX, 76244

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,711 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$189.97 / sqft
Year BuiltBuilt in 2011

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Lot Size5,497 sqft

Building Information

Year Built2011
Stories2
Garage Spaces2

Land Information

APN37482-1-35
Lot Number35
SubdivisionSaratoga
Land UseResidential
Legal DescriptionSARATOGA BLOCK 1 LOT 35
Census Tract113940
Assessed Land Value$85,000
Assessed Improvement Value$370,728
Assessment Year2025

About this property

Absolutely stunning describes this home in Saratoga. Soaring entry along with lots of natural light and wood floors lead you to the family room and large kitchen. Stainless steel appliances, granite counter tops and lots of countertop space are a great combination for entertaining. Large primary bedroom overlooking backyard include a walk in closet, double sinks and separate shower and bathtub. There is also an office and guest bedroom that are all located downstairs. The secondary family or gameroom plus 2 additional bedrooms are upstairs which gives you that extra space you need. The outdoor living has been upgraded with a fabulous pergola and fire pit along with an extended stone patio. What a great space for relaxing.

Investor Tools

Property Icon
$462,000
Estimated Property Value
$465,000Estimated Mortgage Balance
$15,895Estimated Equity
-1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,090 /month
Positive
Cash Flow Estimate:
$1,030 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$558/month
$45/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,388
$455,728
2025
$85,000
$370,728
$455,728
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,388
$455,728

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Robert Dapkiewicz
Purchase Money Mortgage
$465,000
No
First
Feb 9, 2024
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$446,105
$15,895
3%
97%
$2,788/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,833/mo
+$47/mo
7.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3521 Beekman Dr | Property Details | No Agent List