Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$416,227

NAL Estimated Property Value

3521 Rashti Ct, Fort Worth, TX, 76109

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,476 Sq Ft
Year BuiltBuilt in 1948

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Oven, Electric Range, Gas Water Heater, Microwave, Refrigerator, Washer
FlooringCeramic Tile, Laminate, Wood

Exterior

Exterior FeaturesDog Run, Rain Gutters
Lot Size10,359 sqft

Building Information

Year Built1948
Stories1
Garage Spaces2

Land Information

APN46035-22-5
Lot Number5
SubdivisionWestcliff Addition
Land UseResidential
Legal DescriptionWESTCLIFF ADDITION BLOCK 22 LOT 5
Census Tract104202
Assessed Land Value$203,620
Assessed Improvement Value$212,607
Assessment Year2025

About this property

Prime location and great investment opportunity! Full duplex conveniently located just 1.5 miles from TCU and 5.5 miles from downtown Fort Worth. Convenient to major freeways and in the quiet neighborhood of Westcliff! Short drive to grocery, dining and a hardware store in the nearby small neighborhood shopping center and very convenient to TCU soccer and baseball fields! Each unit is 2 bed 1 full bath, eat in kitchen open to living room with cute space for full size washer and dryer in kitchen. The units each come with their own gas and water meters and have an incredible curb appeal with shade trees, est. low maintenance landscaping on a quiet street with a serene and peaceful backyard featuring an uncovered patio perfect for entertaining. Garage can be used for your car or additional storage. Gated driveway. Newer water heater. Furnishings can be purchased outside of sale if desired. Please reach out for pricing. See agent or listing for full list of features, highlights and updates and utility costs. Washer, Dryer and Refrigerators convey.

Investor Tools

Property Icon
$416,227
Estimated Property Value
$0Estimated Mortgage Balance
$416,227Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,497 /month
Positive
Cash Flow Estimate:
$832 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,010/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,035
$416,227
2025
$203,620
$212,607
$416,227
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,035
$416,227

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$416,227
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,650/mo
N/A
+$2,650/mo
7.6%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3521 Rashti Ct | Property Details | No Agent List