B+

NoAgentList RatingHow are grades calculated?

7view

Owner Contacts

$213,000

NAL Estimated Property Value

3523 Brandon St, Dallas, TX, 75211

Off Market

3 Beds

1 Bath

1,132 Sq Ft

Single Family Residence

$242.93 / sqft

Built in 1946

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Bathrooms Half 1

Garage Available

Heating Gas

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Tankless Water Heater

FlooringTile, Wood

Exterior

Lot Size7,513 sqft

Building Information

Year Built1946

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000462265000000

Lot Number14

SubdivisionSecond Installment Of Bluebonnet Lawn

Land UseResidential

Legal DescriptionBLUEBONNET LAWN BLK 13/5959 LT 14 INT200600143678 DD04072006 CO-DC 5959 013 01400 2005959 013

Census Tract006501

Assessed Land Value$80,000

Assessed Improvement Value$125,180

Assessment Year2025

About this property

Totally Remodeled Home With New Exterior Siding And Windows. Newly Installed Thirty Year Composition Roof. House Has Been Taken To The Studs. Updated Plumbing, Electrical, New Kitchen Cabinets, Quartz Counters, Stainless Steel Appliances, Refinished Hardwood Floors, Exterior Rear Deck Newly Poured Concrete Driveway Provides Plenty Of Parking Space. This Home Has It All.

Investor Tools

$213,000

Estimated Property Value

$134,415Estimated Mortgage Balance

$78,781Estimated Equity

34% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,650 /month

Positive

Cash Flow Estimate:

$550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$374/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,428

$205,180

2025

$80,000

$125,180

$205,180

Tax History

Year

Tax Paid

Assessed Value

2025

$3,428

$205,180

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Charles Mauzy Ira 300002516

Unknown

$135,000

First

Apr 2, 2026

Dec 2026

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$134,415

$70,765

34%

63%

$810/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$810/mo

+$755/mo

8.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area