Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$427,000

NAL Estimated Property Value

3524 Word St, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,171 Sq Ft
price_per_sqft$367.12 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesOther

Exterior

Lot Size2,220 sqft

Building Information

Year Built1984
Stories1
Roof Type105
Garage Spaces1

Land Information

APN0005090A000030000
Lot Number3
SubdivisionBryan Place-Phase Vii-Sec V
Land UseResidential
Legal DescriptionBRYAN PLACE-PHASE VII-SEC V BLK A/509 LT 3 INT202200256794 DD09232022 CO-DC 0509 A00 00300 3DA0509 A00
Census Tract001602
Assessed Land Value$111,000
Assessed Improvement Value$267,750
Assessment Year2025

About this property

Beautifully remodeled 2-bedroom, 2.5-bath, 2-story home in the heart of Bryan Place. Enjoy soaring ceilings, fresh paint, new wood-look flooring, and elegant lighting throughout. The fully updated kitchen features marble countertops, subway tile backsplash, stainless appliances, and custom cabinetry. The cozy living room includes a fireplace and opens to a private fenced patio ideal for relaxing or entertaining. Both bathrooms have been completely remodeled with seamless marble-look finishes, updated fixtures, and modern design. Additional upgrades include all-new windows, walk-through and garage doors, and a newly rebuilt patio with cedar beams and posts. Custom shutters and cedar planters enhance curb appeal. Move-in ready with designer touches and a smart layout that includes an attached garage and thoughtful flow. A rare find offering style, comfort, and central location just minutes from Downtown Dallas, Baylor, and Uptown.

Investor Tools

Property Icon
$427,000
Estimated Property Value
$375,569Estimated Mortgage Balance
$51,431Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,579 /month
Positive
Cash Flow Estimate:
$860 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$883/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,465
$378,750
2025
$111,000
$267,750
$378,750
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,465
$378,750

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$378,312
No
First
Dec 3, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$375,569
$51,431
12%
88%
$2,269/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$2,269/mo
+$81/mo
6.6%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3524 Word St | Property Details | No Agent List