Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$482,000

NAL Estimated Property Value

3529 Beekman Dr, Fort Worth, TX, 76244

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,202 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$129.61 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Gas Cooktop, Gas Oven, Gas Range, Gas Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters, Garden
Lot Size5,532 sqft

Building Information

Year Built2008
Stories2
Garage Spaces2

Land Information

APN37482-1-37
Lot Number37
SubdivisionSaratoga
Land UseResidential
Legal DescriptionSARATOGA BLOCK 1 LOT 37
Census Tract113940
Assessed Land Value$85,000
Assessed Improvement Value$365,000
Assessment Year2025

About this property

This is the home you've been waiting to see! Elegant brick, stone elevation and multi use floor plan provides space for all, high ceilings and tons of natural light. Study in entry for work from home, away from activity. Living room opens to kitchen with granite and stainless, 2 window seats in breakfast area. Owners retreat is private and windows overlook the backyard. Upstairs has game room, media room (could be 5th bedroom), 3 bedrooms and 2 full baths. Enjoy the afternoons and colorful landscape on the covered patio. Quiet neighborhood with walking trails, pool and playgrounds. Recently replaced energy efficient water heaters. Best and final offer to be submitted by 5pm Feb 12 2022

Investor Tools

Property Icon
$482,000
Estimated Property Value
$416,370Estimated Mortgage Balance
$65,630Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,892 /month
Positive
Cash Flow Estimate:
$964 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$565/month
$270/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,373
$450,000
2025
$85,000
$365,000
$450,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,373
$450,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$437,921
No
First
Mar 4, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$416,370
$65,630
13%
86%
$2,708/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$2,978/mo
+$592/mo
8.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3529 Beekman Dr | Property Details | No Agent List