NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$257,120

NAL Estimated Property Value

3529 Poinsettia Drive, Dallas, TX, 75211

Off Market

3 Beds

2 Bath

1,124 Sq Ft

Single Family Residence

$160.05 / sqft

Built in 1949

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Vented Exhaust Fan

FlooringCeramic Tile, Laminate

Exterior

Lot Size7,633 sqft

Building Information

Year Built1949

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000463600000000

Lot Number27

SubdivisionRoland Hills

Land UseResidential

Legal DescriptionROLAND HILLS BLK J/5961 LT 27 INT201900344064 DD12192019 CO-DC 5961 00J 02700 2005961 00J

Census Tract006502

Assessed Land Value$80,000

Assessed Improvement Value$177,120

Assessment Year2025

About this property

Remodeled home in popular West Oak Cliff. Remodeling includes new exterior siding, new 30 year roof, refinished hardwood floors, new cabinets, granite counters and stainless steel appliance. Cute and cozy; great home for first time home buyers. Move in ready.

Investor Tools

$257,120

Estimated Property Value

$149,330Estimated Mortgage Balance

$107,790Estimated Equity

41% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,543 /month

Positive

Cash Flow Estimate:

$514 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$386/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,352

$257,120

2025

$80,000

$177,120

$257,120

Tax History

Year

Tax Paid

Assessed Value

2024

$3,352

$257,120

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Southwest Funding Lp

Conventional

$170,905

First

Dec 19, 2019

Jan 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$149,330

$107,790

41%

58%

$1,025/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,025/mo

+$947/mo

9.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area