1Days on Market

4view

$249,900

3530 Kiestcrest Dr, Dallas, TX, 75233

On Market

Just Added

3 Beds

2 Bath

2,124 Sq Ft

Single Family Residence

$117.66 / sqft

Built in 1962

Property Lead Type:

BankruptcyPre-ForeclosureAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesNone

Exterior

Lot Size10,000 sqft

Building Information

Year Built1962

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000656458000000

Lot Number13

SubdivisionKiest Forest

Land UseResidential

Legal DescriptionKIEST FOREST BLK E/6957 LOT 13 INT20080295354 DD09052008 CO-DC 6957 00E 01300 2006957 00E

Census Tract010807

Assessed Land Value$40,000

Assessed Improvement Value$301,960

Assessment Year2025

About this property

Investor Special in Kiest Forest! Opportunity awaits in this established Dallas neighborhood. This 3-bedroom, 2-bath home offers 2,124 square feet and is ready for a complete renovation. Sold AS-IS, this property is ideal for investors, flippers, or buyers looking to create their own vision. Spacious floor plan with great potential and located in a desirable neighborhood with convenient access to major highways, shopping, dining, parks, and schools. Seller will make no repairs. Bring your ideas and unlock the potential of this Kiest Forest gem!

Investor Tools

$341,960

Estimated Property Value

$126,916Estimated Mortgage Balance

$256,958Estimated Equity

63% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,052 /month

Positive

Cash Flow Estimate:

$684 /month

Interested in this property?

Johanna Santoya

Allie Beth Allman & Assoc.

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$777/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,614

$341,960

2025

$40,000

$301,960

$341,960

Tax History

Year

Tax Paid

Assessed Value

2025

$7,614

$341,960

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Republic State Mortgage Co

Unknown

$126,916

First

Sep 5, 2008

Oct 2038

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$85,002

$256,958

75%

25%

$860/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$860/mo

+$1,112/mo

6.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area