1view

Owner Contacts

$1,075,510

NAL Estimated Property Value

3535 Gillespie St Apt 407, Dallas, TX, 75219

Off Market

2 Beds

3 Bath

2,522 Sq Ft

Condos / Townhouses

$436.16 / sqft

Built in 2000

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Dryer, Electric Oven, Gas Cooktop, Gas Range, Ice Maker, Microwave, Double Oven

FlooringCarpet, Hardwood, Marble

Exterior

Exterior FeaturesPrivate Entrance

Lot Size3.13 acres

Building Information

Year Built2000

Stories1

Roof Type172

Garage Spaces2

Land Information

APN00C57100000000407

Lot Number1G

SubdivisionPlaza At Turtle Creek Res Ph 1

Land UseResidential

Legal DescriptionPLAZA AT TURTLE CREEK RES PH 1 BLK 11/1017 LT 1G ACS 3.133 UNIT 407 CE 0.6920% INT202300182076 DD09082023 CO-DC 1017 011 01G

Census Tract000502

Assessed Land Value$136,940

Assessed Improvement Value$938,570

Assessment Year2025

About this property

Beautiful tree top 4th floor unit in coveted Plaza 1 at Turtle Creek. The primary suite is over sized with area for a sitting room. Fresh paint and new carpet- ready to move in! Light and bright.

Investor Tools

$1,075,510

Estimated Property Value

$0Estimated Mortgage Balance

$1,075,510Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,600 /month

Positive

Cash Flow Estimate:

$2,200 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,885/month

$2,269/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$17,243

$1,075,510

2025

$136,940

$938,570

$1,075,510

Tax History

Year

Tax Paid

Assessed Value

2024

$17,243

$1,075,510

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$1,075,510

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$2,269/mo

$-99/mo

2.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area