Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,451,000

NAL Estimated Property Value

3535 Gillespie Street 403, Dallas, TX, 75219

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,673 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$533.11 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Double Oven
FlooringMarble, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony
Lot Size3.13 acres

Building Information

Year Built2000
Stories1
Roof Type172
Garage Spaces2

Land Information

APN00C57100000000403
Lot Number1G
SubdivisionPlaza At Turtle Creek Res Ph 1
Land UseResidential
Legal DescriptionPLAZA AT TURTLE CREEK RES PH 1 BLK 11/1017 LT 1G ACS 3.133 UNIT 403 CE 0.7334% INT202200283339 DD10282022 CO-DC 1017 011 01G
Census Tract000502
Assessed Land Value$145,050
Assessed Improvement Value$1,266,290
Assessment Year2025

About this property

Gorgeous fourth floor corner unit of coveted Plaza I at Turtle Creek is absolutely everything you would want in an Uptown Dallas living experience! Immediately, the balcony beckons you to enjoy the view that overlooks Downtown, the resort-style pool, and the meticulously manicured grounds. Kitchen (with wet bar and space to eat-in),dining and living flow together nicely. The Owner’s suite has a fireplace of its own,views of Downtown, and a stunning bathroom with marble flooring, custom vanities, large steam shower, soaker tub, and expanded custom closet. Two more bedrooms, both with remodeled ensuite baths, could function as guest rooms or an office, nursery, or fitness space. Laundry room and pantry plus a dedicated on-site climate-controlled storage unit provide more options. The incredible amenities include security, valet, two assigned parking spots, 24-hour concierge, state-of-the art fitness studio, plus so much more. This unit and building is luxury living at its finest.

Investor Tools

Property Icon
$1,451,000
Estimated Property Value
$849,489Estimated Mortgage Balance
$601,511Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,706 /month
Positive
Cash Flow Estimate:
$2,902 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,742/month
$2,232/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25,645
$1,411,340
2025
$145,050
$1,266,290
$1,411,340
No

Tax History

Year
Tax Paid
Assessed Value
2024
$25,645
$1,411,340

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$910,000
No
First
Oct 28, 2022
Nov 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$849,489
$601,511
41%
59%
$5,456/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,730/mo
$7,688/mo
$-4,958/mo
2.3%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3535 Gillespie Street 403 | Property Details | No Agent List