17Days on Market

1view

$195,000

3535 Nasa Rd 1 Parkway #104, Seabrook, TX, 77586

On Market

2 Beds

2 Bath

1,107 Sq Ft

Condos / Townhouses

$176.15 / sqft

Built in 1978

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesElectric Range, Dryer, Refrigerator, Washer, Dishwasher

Exterior

Private Pool

Building Information

Year Built1978

Stories1

Land Information

APN1134650000002

SubdivisionNatchez Landing Condo

Land UseResidential

Legal DescriptionTH 104 BLDG J .0111 INT COMMON LAND & ELE NATCHEZ LANDING CONDO 2ND AMEND

Census Tract341502

Assessed Land Value$33,718

Assessed Improvement Value$143,747

Assessment Year2025

About this property

**CLEAR LAKE VIEWS, END-UNIT & RESORT-STYLE LIVING!** Welcome to this beautifully positioned 2-bedroom, 2-bath upstairs end unit at 3535 NASA Rd 1, offering stunning views of Clear Lake from your private balcony. Enjoy picturesque views of the lake, fishing dock, boat dock, saltwater pool, and lush greenspace—all right from home! The desirable second-floor location provides added privacy and peaceful surroundings. Inside, thoughtful updates include double-pane insulated windows, a stylish glass backsplash in the kitchen, and a thoughtfully updated primary ensuite featuring a beautiful glass-tile shower. Step outside and enjoy the welcoming community courtyard, complete with picnic tables and comfortable seating—perfect for relaxing or gathering with neighbors. Ideally located near an abundance of neighborhood dining, shopping, entertainment, and recreation, this charming lakefront community offers the perfect blend of comfort, convenience, and coastal living!

Investor Tools

$119,385Estimated Mortgage Balance

$58,080Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,170 /month

Positive

Cash Flow Estimate:

$390 /month

Interested in this property?

Tammy Petterson

UTR TEXAS, REALTORS

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$230/month

$761/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,869

$177,465

2025

$33,718

$143,747

$177,465

Tax History

Year

Tax Paid

Assessed Value

2024

$1,869

$177,465

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Wells Fargo Bank Na

Conventional

$130,000

First

Apr 21, 2022

May 2042

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$119,385

$58,080

32%

67%

$780/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,420/mo

$1,541/mo

$-121/mo

9.6%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area