Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$540,000

NAL Estimated Property Value

3536 Suffolk Dr, Fort Worth, TX, 76109

$702,000 ARVInfo
Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,567 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$144.38 / sqft
Year BuiltBuilt in 1949

Property Lead Type:

Off-Market ListARV FlipAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Gas Range, Microwave, Vented Exhaust Fan

Exterior

Lot Size12,959 sqft

Building Information

Year Built1949
Stories2
Garage Spaces2

Land Information

APN46035-24-12
Lot Number12
SubdivisionWestcliff Addition
Land UseResidential
Legal DescriptionWESTCLIFF ADDITION BLOCK 24 LOT 12
Census Tract104202
Assessed Land Value$229,600
Assessed Improvement Value$310,400
Assessment Year2025

About this property

Sold AS IS. This fantastic property is extremely close to TCU and offers options for any time of living arrangement. This home is a rare find. The size leaves room to finish the property the way you want. There are updates needed but the foundation has been fixed and plenty of room for your vision and has been priced accordingly. The main house has 4 bedrooms and 3 bathrooms with two master suites. The detached guest quarters offers different rental options to help off set mortgage payments. The whole property has 5 bedrooms and is grandfathered in to the TCU overlay. It offers traditional features like the hardwood floor and craftsman exterior, but with a size that works for a modern family. There is a formal living by the front of the home and a family room in the back that makes hosting any occasion easy. There are so many options for this property, you have to come to see it to believer it. There is not another house priced this well in this area for a LONG time. Come see it today.

Investor Tools

Property Icon
$540,000
Estimated Property Value
$0Estimated Mortgage Balance
$540,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$702,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,210/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,821
$540,000
2025
$229,600
$310,400
$540,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$11,821
$540,000

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$540,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,650/mo
N/A
+$2,650/mo
5.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3536 Suffolk Dr | Property Details | No Agent List