Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$429,000

3541 Suffolk Dr, Fort Worth, TX, 76109

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,174 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$339.86 / sqft
Year BuiltBuilt in 1949

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range

Exterior

Lot Size11,400 sqft

Building Information

Year Built1949
Stories1
Garage Spaces1

Land Information

APN46035-26-1
Lot Number1
SubdivisionWestcliff Addition
Land UseResidential
Legal DescriptionWESTCLIFF ADDITION BLOCK 26 LOT 1
Census Tract104202
Assessed Land Value$214,000
Assessed Improvement Value$12,000
Assessment Year2025

About this property

Nestled in the highly desirable Westcliff neighborhood, this charming 3-bedroom, 1-bath corner-lot home offers timeless appeal in a prime location near TCU. Just a short stroll to scenic Foster Park, it’s perfect for enjoying outdoor recreation and peaceful walks. Inside, you'll find beautifully refinished hardwood floors, fresh interior and exterior paint, and custom tile accents in both the kitchen and bathroom. The updated kitchen features new appliances, combining modern convenience with classic charm. This move-in ready gem offers comfort, character, and an unbeatable location.

Investor Tools

Property Icon
$429,000
Estimated Property Value
$300,000Estimated Mortgage Balance
$133,834Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,574 /month
Positive
Cash Flow Estimate:
$858 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$592/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,956
$226,000
2025
$214,000
$12,000
$226,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,956
$226,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trademark Mortgage Llc
Conventional
$300,000
No
First
Jun 26, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$295,166
$133,834
31%
69%
$1,799/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$1,799/mo
+$341/mo
6.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3541 Suffolk Dr | Property Details | No Agent List