1Days on Market

4view

$565,000

3548 Waldorf Dr, Dallas, TX, 75229

On Market

Just Added

3 Beds

2 Bath

1,932 Sq Ft

Single Family Residence

$292.44 / sqft

Built in 1955

Property Lead Type:

Absentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Vented Exhaust Fan

FlooringHardwood, Tile, Wood

Exterior

Exterior FeaturesDog Run, Rain Gutters

Lot Size9,810 sqft

Building Information

Year Built1955

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000591541000000

Lot Number9

SubdivisionRoyal Hills 4th Inst

Land UseResidential

Legal DescriptionROYAL HILLS 4TH INST BLK B/6435 LOT 9 VOL2001223/3918 DD08312001 CO-DC 6435 00B 009 1006435 00B

Census Tract009607

Assessed Land Value$300,000

Assessed Improvement Value$214,250

Assessment Year2025

About this property

LOCATION, LOCATION, LOCATION! Great opportunity to buy a home in a great neighborhood AT LAND VALUE! Close to the Private School Corridor, near the Northaven Trail, nearby grocery stores, restaurants, and shopping, convenient to both DFW and Love Field, as well as easy access to major thoroughfares, but still in a nice quite residential neighborhood! A wonderful lot in the middle of a block, with new construction as close as just doors away. Infuse the existing structure with your vision, or scrape it off and build a beautiful new home! There are so many possibilities! Act soon; properties in this part of Dallas, especially at this price, are few and far between!

Investor Tools

$0Estimated Mortgage Balance

$569,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,414 /month

Positive

Cash Flow Estimate:

$1,138 /month

Interested in this property?

Danny Scott

Scottwood Realty, LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$846/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,302

$514,250

2025

$300,000

$214,250

$514,250

Tax History

Year

Tax Paid

Assessed Value

2025

$7,302

$514,250

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$569,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

N/A

+$1,972/mo

4.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area