B+

NoAgentList RatingHow are grades calculated?

1view

$294,900

3552 Rio Grande Cir, Dallas, TX, 75233

Off Market

3 Beds

2 Bath

1,568 Sq Ft

Single Family Residence

$188.07 / sqft

Built in 1965

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesGas Range, Gas Water Heater

FlooringCarpet, Laminate

Exterior

Lot Size10,400 sqft

Building Information

Year Built1965

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000656548000000

Lot Number7

SubdivisionKimball Forest

Land UseResidential

Legal DescriptionKIMBALL FOREST BLK 3/6957 LT 7 INT202400199111 DD09302024 CO-DC 6957 003 00700 2006957 003

Census Tract010807

Assessed Land Value$100,000

Assessed Improvement Value$204,540

Assessment Year2025

About this property

This 1965 home wows with extensive recent updates! A 3-bed, 2-bath charmer with1568 sq ft features a renovated kitchen with granite countertops, shaker style cabinets, stainless dishwasher, microwave, and gas range. Fresh paint and flooring throughout add a touch of contemporary style. Home also has an upgraded electrical panel, gas water heater, and a recently lifted foundation with a lifetime warranty. Don't miss out on this beautifully updated home.

Investor Tools

$304,540

Estimated Property Value

$284,900Estimated Mortgage Balance

$28,115Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,827 /month

Positive

Cash Flow Estimate:

$609 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$204/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$925

$304,540

2025

$100,000

$204,540

$304,540

Tax History

Year

Tax Paid

Assessed Value

2024

$925

$304,540

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$284,900

First

Sep 30, 2024

Oct 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$276,425

$28,115

91%

$1,709/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,709/mo

+$263/mo

7.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area