Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$104,042

3560 Roy Bean Rd, Willis, TX, 77378

$135,255 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,792 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$50.22 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

ARV FlipAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2

Exterior

Lot Size19,600 sqft

Building Information

Year Built2002
Stories1

Land Information

APN5220-05-14700
Lot Number119
SubdivisionFrontier Lakes 05
Land UseResidential
Legal DescriptionS522005 - FRONTIER LAKES 05, BLOCK 23, LOT 119,120, SERIAL # CSS004526TXA, LABEL # HWC0329464
Census Tract694106
Assessed Land Value$49,000
Assessed Improvement Value$69,062
Assessment Year2025

About this property

Nestled on just over 0.4 acres, property is two (2) lots - lot 119 & 120, this modular home is your chance to bring a vision to life. While it needs significant renovation and a generous dose of TLC, the possibilities are wide open—whether you're a savvy investor, skilled renovator, or someone ready to create a customized retreat from the ground up. The spacious lot offers room to expand, garden, or simply enjoy the privacy of a large yard. With the right updates, this could be a hidden gem waiting to shine. Roll up your sleeves and imagine the rewards!

Investor Tools

Property Icon
$104,042
Estimated Property Value
$45,000Estimated Mortgage Balance
$68,977Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$135,255
Rent-to-Value Ratio: 0.72%
Rent Estimate
$624 /month
Positive
Cash Flow Estimate:
$208 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$164/month
$150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,449
$104,042
2025
$49,000
$69,062
$118,062
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,449
$104,042

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
William A Bergfeld Iii
Unknown
$45,000
No
First
Jan 15, 2016
Jan 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$35,065
$68,977
66%
34%
$270/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Willis

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3560 Roy Bean Rd | Property Details | No Agent List