Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$590,000

NAL Estimated Property Value

3562 Stadium Dr, Fort Worth, TX, 76109

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,708 Sq Ft
price_per_sqft$286.3 / sqft
Year BuiltBuilt in 1939

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Ice Maker, Microwave, Refrigerator
FlooringCeramic Tile, Hardwood

Exterior

Exterior FeaturesRain Gutters
Lot Size7,919 sqft

Building Information

Year Built1939
Stories1
Garage Spaces3

Land Information

APN5940-1-19
Lot Number19
SubdivisionBurney, I H Addition
Land UseResidential
Legal DescriptionBURNEY, I H ADDITION BLOCK 1 LOT 19
Census Tract104202
Assessed Land Value$237,600
Assessed Improvement Value$113,479
Assessment Year2025

About this property

Wonderful three bedroom, two bath home with detached two-car garage in the heart of TCU. This lovely home has beautiful hardwoods throughout the living areas. Large living room is open to the kitchen and dining rooms with plenty of light and decorative fireplace. The kitchen has been updated with granite countertops, cabinets, stainless steel appliances and has plenty of counter space! The secondary bedrooms also have hardwoods. The large master bedroom in the rear of the home for extra privacy with a full bath and large closet. In addition to a bonus room, there is an oversized utility room with room for a refrigerator or freezer. The refrigerator, washer and dryer will remain. New GAF roof was replaced in October 2023 with 25-year manufacture warranty. Come see this fabulous home. It will not last long!

Investor Tools

Property Icon
$590,000
Estimated Property Value
$0Estimated Mortgage Balance
$590,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,540 /month
Positive
Cash Flow Estimate:
$1,180 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$902/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,878
$351,079
2025
$237,600
$113,479
$351,079
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,878
$351,079

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$590,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
N/A
+$2,140/mo
4.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3562 Stadium Dr | Property Details | No Agent List