A+

NoAgentList RatingHow are grades calculated?

1view

$250,000

3572 Virginia Blvd, Dallas, TX, 75211

$320,716 ARV

Off Market

4 Beds

3 Bath

2,010 Sq Ft

Single Family Residence

$124.38 / sqft

Built in 1946

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Garage Available

Heating Gas

Cooling

AppliancesDisposal, Gas Cooktop, Gas Oven

FlooringCarpet, Ceramic Tile, Wood

Building Information

Year Built1946

Stories1

Roof Type105

Garage Spaces3

Land Information

APN00000328417000000

Land UseResidential

Legal DescriptionLOT D RESUBD 3 VIRGINIA INT202300065376 DD03312023 CO-DC 4545 003 00D00 2004545 003

Census Tract006702

Assessment Year2025

About this property

Unique property with flexibility for income from back quarters. Austin Stone 2 bedroom 1 bath front house with beautiful wood floors. Square footage includes the back quarters, which are 1 bedroom, 1 bath each, but do not have kitchens. Buyer to verify measurements. All on one meter. Ample parking. The ground floor apartment has an elevator. The 2nd floor can be used as a recreational room with extra guest room or storage.

Investor Tools

$259,030

Estimated Property Value

$184,000Estimated Mortgage Balance

$85,751Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$320,716

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,554 /month

Positive

Cash Flow Estimate:

$518 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$387/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,345

$259,030

2025

N/A

$259,030

No

Tax History

Year

Tax Paid

Assessed Value

2024

$3,345

$259,030

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$184,000

No

First

Mar 31, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$173,279

$85,751

33%

67%

$1,104/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,104/mo

+$461/mo

7.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area