NoAgentList RatingHow are grades calculated?

1view

$345,000

3600 Verda Vista Ct W, Fort Worth, TX, 76008

Off Market

3 Beds

2 Bath

1,815 Sq Ft

Condos / Townhouses

$190.08 / sqft

Built in 1988

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop

FlooringClay, Tile, Wood

Exterior

Exterior FeaturesDog Run, Rain Gutters, Lighting, Private Entrance, Private Yard, Storage

Lot Size6,085 sqft

Building Information

Year Built1988

Stories1

Garage Spaces2

Land Information

APN24315----1---AR12-40

Lot NumberAR12

SubdivisionLost Creek Addition

Land UseResidential

Legal DescriptionLOST CREEK ADDITION BLOCK 1 LOT AR12 & PART OF COMMON AREA

Census Tract110807

Assessed Land Value$50,000

Assessed Improvement Value$308,555

Assessment Year2025

About this property

MEDITERERANEAN STYLE TOWNHOME IN A GATED COMMUNITY! Darling 3 BR, 2 BT, with a Spanish flair. Stepping inside this townhome you will find classic Saltillo Mexican tile floors, 10FT ceilings, fireplace, 2 sets French doors & built-in bookcase. Large open galley kitchen with gas cooktop,48-inch cabinets, large drawers, BI microwave & new BI oven. Adjoining kitchen & living is a large dining room. Spacious primary bedroom & ensuite, separate tub & shower, a sitting area, light & bright with large windows to enjoy the outside views. Two separate guest bedrooms with shared bath. Outside patio & living area has covered & open patio, the perfect place to enjoy morning coffee or entertain a group! Separate outdoor storage for gardening tools etc. Oversize 2 car attached garage with built in storage! Fabulous curb appeal with lush landscaping! Great location near major roads, shopping & restaurants! Deed Restrictions for age, children & leasing. YOU WILL LOVE THIS SMALL ADULT COMMUNITY!

Investor Tools

$358,555

Estimated Property Value

$85,000Estimated Mortgage Balance

$277,956Estimated Equity

76% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,151 /month

Positive

Cash Flow Estimate:

$717 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$669/month

$100/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,230

$358,555

2025

$50,000

$308,555

$358,555

Tax History

Year

Tax Paid

Assessed Value

2024

$6,230

$358,555

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Home Mortgage Llc

Conventional

$85,000

First

Jul 18, 2023

Aug 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$80,599

$277,956

77%

22%

$510/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$610/mo

+$2,270/mo

9.6%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area